ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centrio Condominium

฿5.6M฿85K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿85K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for Condos in

65 m²

m²

—

Lantai

Fasilitas

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿5.6M

Days on market: 5

Mar 21, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿85K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+15.4% vs district

-28.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿157K/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿195K

Common Area Fee (65m² x ฿50)-฿3K

Maintenance-฿9K

Insurance + Tax-฿555.63975

Investment Metrics

Annual ROI on Down Payment112.8%

Break-even Period0.9 years

Total Cost (25yr)฿11.4M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿3.6M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿391.65(Your property: +21719.6%)

Property	Price	Price/m²	Area	Beds	Type
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
Centrio Condominium — 1BR, 46 sqm	฿23K	฿483	46m²	-	rent
Mantra Beach Condominium — 2BR, 55 sqm	฿23K	฿414	55m²	-	rent
Focus at Ploenchit — 1BR, 47 sqm	฿24K	฿500	47m²	-	rent
Centrio Condominium — 1BR, 47 sqm	฿24K	฿483	47m²	-	rent
Centrio Condominium — 1BR, 46 sqm	฿26K	฿552	46m²	-	rent
Focus at Ploenchit — 1BR, 48 sqm	฿26K	฿517.5	48m²	-	rent