ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent and for sale 2 bedrooms condo in Bang Rak, Bangkok

Bang Rak, bangkok|Vertiq

฿12.5M฿220K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿220K/m²

District avg (2BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Slightly Above12% above market

Above market average for 2BR Condos in Bang Rak

Beds

Baths

Project: Vertiq

Completed: 2012

Amenities

parkinggymsaunasecurity and swimming pool

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿12.5M

Days on market: 0

Mar 27, 2026Listed

฿12.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿220K/m²

District avg฿30K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+639.6% vs district

+197.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13491.532188700523/mo

Monthly Breakdown

Mortgage Payment-฿57K

Rental Income (after vacancy)+฿68K

Common Area Fee (57m² x ฿50)-฿3K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-4.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.5M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿8.2M

Down payment: ฿3.8M (30%)Loan: ฿8.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿336.8(Your property: +65191.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Rak, Bangkok	฿13K	฿276	41m²	1	rent
ITF Silom Palace, Bangkok	฿14K	฿280	50m²	1	rent
For rent office in Bang Rak, Bangkok	฿15K	฿276	50m²	-	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿16K	฿311	47m²	1	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿311	47m²	-	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	4	rent
ITF Silom Palace, Bangkok	฿16K	฿320	50m²	2	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	1	rent
For sale and for rent studio condo in Bang Rak, Bangkok	฿17K	฿380	42m²	-	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿17K	฿414	40m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent and for sale 2 bedrooms condo in Bang Rak, Bangkok

Price Analysis

Project: Vertiq

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Rak

The Room Charoenkrung 30

Silom36

Sunflower Place

WHITE ROOM - Silom (100 meters to BTS Chong Nonsi)