ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buytownhouse

For sale 1 bed condo in Kathu, Phuket

Other Bangkok, bangkok|The Privilege Residence

฿9.4M฿107K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿107K/m²

District avg (1BR Townhouses)฿113K/m²

This property

Below avgAt avgAbove avg

Good Value5% below market

Below market average for 1BR Townhouses in Other Bangkok

Beds

Baths

Project: The Privilege Residence

Completed: 2017

Amenities

parkinggardengyminternet

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿9.4M

Days on market: 0

Mar 27, 2026Listed

฿9.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿107K/m²

District avg฿91K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+18.0% vs district

+47.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿221K/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿284K

Common Area Fee (88m² x ฿50)-฿4K

Maintenance-฿16K

Insurance + Tax-฿941.7533999999999

Investment Metrics

Annual ROI on Down Payment93.9%

Break-even Period1.1 years

Total Cost (25yr)฿19.1M

Total Rental Income (25yr)฿85.3M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿562.6(Your property: +18916.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿30K	฿380	72m²	1	rent
For rent 1 bed condo in Kathu, Phuket	฿38K	฿414	90m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿42K	฿483	84m²	2	rent
For sale and for rent 1 bed apartment in Kathu, Phuket	฿44K	฿621	70m²	1	sale
For rent 1 bed condo in Ratchathewi, Bangkok	฿48K	฿621	74m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿587	80m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿48K	฿621	73m²	2	rent
For rent 1 bed apartment in Kathu, Phuket	฿51K	฿725	70m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿53K	฿587	88m²	2	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿587	105m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

For sale 1 bed condo in Kathu, Phuket

Price Analysis

Project: The Privilege Residence

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Other Bangkok

For sale 28 bedrooms villa in Mueang Chiang Mai, Chiang Mai

House Projects

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok