ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Phra Khanong, Bangkok

Phra Khanong, bangkok|The Next Sukhumvit 52

฿5.0M฿81K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿81K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 2BR Condos in Phra Khanong

Beds

Baths

Project: The Next Sukhumvit 52

Completed: 2011

Amenities

parkinggymsecurity and swimming pool

Price History

+9.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.0M

Days on market: 0

Mar 27, 2026Listed

฿5.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿81K/m²

District avg฿76K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+6.7% vs district

+13.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿21K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿55K

Common Area Fee (62m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿501.7646

Investment Metrics

Annual ROI on Down Payment16.4%

Break-even Period6.1 years

Total Cost (25yr)฿10.4M

Total Rental Income (25yr)฿16.5M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿330.6(Your property: +24371.6%)

Property	Price	Price/m²	Area	Beds	Type
The Waterford Rama 4	฿14K	฿206	68m²	2	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿345	44m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿345	52m²	1	rent
For sale and for rent 1 bed condo in Phra Khanong, Bangkok	฿20K	฿380	50m²	1	rent
The Waterford Rama 4	฿20K	฿341	58.66m²	2	rent
Condo One Thonglor	฿20K	฿400	50m²	1	rent
The Waterford Rama 4	฿20K	฿278	72m²	3	rent
Plus 38 Hip	฿20K	฿400	50m²	1	rent
The Roof Garden Onnut	฿21K	฿300	70m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Phra Khanong, Bangkok

Price Analysis

Project: The Next Sukhumvit 52

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phra Khanong

Rhythm Sukhumvit 50

Ficus Lane

Natcha Residence Sukhumvit 42

Silver Heritage