ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Phasi Charoen, Bangkok

Phasi Charoen, bangkok|The Mona Vale Phetkasem 39

฿1.1M฿56K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿56K/m²

District avg (1BR Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for 1BR Condos in Phasi Charoen

Beds

Baths

Project: The Mona Vale Phetkasem 39

Completed: 2015

Amenities

parkingconciergegardengym

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 0

Mar 27, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿56K/m²

District avg฿52K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+6.8% vs district

-21.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿14K

Common Area Fee (20m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿111.77660000000002

Investment Metrics

Annual ROI on Down Payment21.3%

Break-even Period4.7 years

Total Cost (25yr)฿2.4M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿730K

Down payment: ฿335K (30%)Loan: ฿782K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +415.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phasi Charoen, Bangkok	฿7K	฿276	26m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿9K	฿345	25m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿9K	฿380	24m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿414	24m²	-	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿414	25m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿11K	฿449	24m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿135K	฿6K	24m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿1.1M	฿50K	23m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.1M	฿50K	23m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Phasi Charoen, Bangkok

Price Analysis

Project: The Mona Vale Phetkasem 39

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phasi Charoen

Asia place apartment 2

Sutthiporn Apartment Therdthai

Thaisiri Mansion

Three Hearts Place