ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok

Phra Khanong, bangkok|The Light New York

฿4.0M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Good Value9% below market

Below market average for 2BR Condos in Phra Khanong

Beds

Baths

Project: The Light New York

Completed: 2015

Amenities

gymsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.0M

Days on market: 0

Mar 27, 2026Listed

฿4.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿95K/m²

District avg฿90K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

FAIR PRICE+4.8% vs district

+15.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿35K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿397.2296

Investment Metrics

Annual ROI on Down Payment7.9%

Break-even Period12.6 years

Total Cost (25yr)฿8.1M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿2.6M

Down payment: ฿1.2M (30%)Loan: ฿2.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿296.9(Your property: +31750.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale studio apartment in Phra Khanong, Bangkok	฿5K	฿0	30m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿9K	฿276	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	31m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	32m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿11K	฿345	33m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿15K	฿414	35m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿15K	฿380	38m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿483	32m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok

Price Analysis

Project: The Light New York

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phra Khanong

Baan 52 By Wora Ville Udom Suk

บ้านพิพัฒน์

the bas park east

Room for rent Wachiratham Sathit 51