ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Thon Buri, Bangkok

Thon Buri, bangkok|The Key Wutthakat

฿4.4M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (1BR Condos)฿96K/m²

This property

Below avgAt avgAbove avg

Great Deal18% below market

Significantly below market for 1BR Condos in Thon Buri

Beds

Baths

Project: The Key Wutthakat

Completed: 2014

Amenities

parkinggardengymlibrary

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿4.4M

Days on market: 0

Mar 27, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿68K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.2% vs district

+10.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-18625.57533111069/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿12K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿7K

Insurance + Tax-฿441.14809999999994

Investment Metrics

Annual ROI on Down Payment-16.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.1M

Total Rental Income (25yr)฿3.6M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿272.9(Your property: +28761.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Thon Buri, Bangkok	฿8K	฿173	41m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿276	40m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿14K	฿311	42m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿14K	฿311	42m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿14K	฿311	40m²	1	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿14K	฿242	55m²	2	rent
For sale and for rent 2 bedrooms condo in Thon Buri, Bangkok	฿15K	฿276	48m²	2	rent
For rent 2 bedrooms condo in Thon Buri, Bangkok	฿16K	฿242	58m²	2	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿16K	฿345	43m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Thon Buri, Bangkok

Price Analysis

Project: The Key Wutthakat

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Thon Buri

Sunhouse Apartment

Ram residence

Ratchada5Apartment

Baansukcharoen @ Talat Phlu