ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyland

ศุขเจริญ, Surat Thani

Unknown, bangkok|Independent

฿1.9M฿13K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿13K/m²

District avg (2BR Lands)฿32K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for 2BR Lands in Unknown

Beds

Baths

Amenities

parkingsecurityliftbalcony

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿13K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-78.7% vs district

-82.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿149K/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿169K

Common Area Fee (150m² x ฿50)-฿8K

Maintenance-฿3K

Insurance + Tax-฿189

Investment Metrics

Annual ROI on Down Payment315.9%

Break-even Period0.3 years

Total Cost (25yr)฿5.8M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿1.2M

Down payment: ฿567K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +112.4%)

Property	Price	Price/m²	Area	Beds	Type
Commercial building in Nakluea, Chon Buri (Pattaya)	฿17K	฿89	192m²	4	rent
Prime 4-Story Commercial Building in Jomtien, Pattaya, Chon Buri (Pattaya)	฿80K	฿714	112m²	7	rent
บ้านพลายงาม 1 Baan Plai Ngam 1, Prachuap Khiri Khan	฿630K	฿4K	152m²	2	sale
Plearn Phruksa 5 Pranburi, Prachuap Khiri Khan	฿800K	฿7K	116m²	1	sale
land for sell, Prachuap Khiri Khan	฿890K	฿5K	180m²	-	sale
เพชรลดา ปราณบุรี : Phetlada Pranburi, ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿950K	฿7K	144m²	2	sale
บ้านเดี่ยวปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.1M	฿7K	154m²	1	sale
ธาราศิริโฮม แอท เกาะลำพู Tharasiri Home at Koh Lamphu, Surat Thani	฿1.4M	฿8K	176m²	3	sale
ขายบ้านเอื้ออาทร ตําบลวัดประดู่ อำเภอเมืองสุราษฎร์ธานี ใกล้ตัวเมือง เดินทางสะดวกสบาย รหัส H8089, Surat Thani	฿1.5M	฿12K	121m²	3	sale
ปราณบุรี, Prachuap Khiri Khan	฿1.6M	฿9K	188m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

ศุขเจริญ, Surat Thani

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket