ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|Sindhorn Residence

฿64.8M฿267K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿267K/m²

District avg (3BR Condos)฿340K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 3BR Condos in Pathum Wan

Beds

Baths

Project: Sindhorn Residence

Completed: 2018

Amenities

parkingconciergegardengym

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿64.8M

Days on market: 0

Mar 27, 2026Listed

฿64.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿267K/m²

District avg฿267K/m²

City avg฿86K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.3% vs district

+210.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿64.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-297296.3939409059/mo

Monthly Breakdown

Mortgage Payment-฿292K

Rental Income (after vacancy)+฿122K

Common Area Fee (243m² x ฿50)-฿12K

Maintenance-฿108K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿125.7M

Total Rental Income (25yr)฿36.5M

Total Interest Paid฿42.3M

Down payment: ฿19.4M (30%)Loan: ฿45.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿400.5(Your property: +66488.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿380	220m²	2	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿89K	฿483	175m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿380	246m²	2	sale
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿449	209m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	250m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿94K	฿518	179m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	270m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿105K	฿380	261m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿105K	฿414	246m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

Project: Sindhorn Residence

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Pathum Wan

The Address Chidlom, Bangkok

All Seasons Mansion, Bangkok

Craft Ploenchit, Bangkok

Sithakarn Condominium, Bangkok