ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 3 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Saichol Mansion

฿28.2M฿113K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿113K/m²

District avg (3BR Condos)฿252K/m²

This property

Below avgAt avgAbove avg

Great Deal55% below market

Significantly below market for 3BR Condos in Sathon

Beds

Baths

Project: Saichol Mansion

Completed: 1992

Amenities

parkinggymsecurity and swimming pool

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿28.2M

Days on market: 0

Mar 27, 2026Listed

฿28.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿113K/m²

District avg฿149K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.5% vs district

+55.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-129427.5610002275/mo

Monthly Breakdown

Mortgage Payment-฿127K

Rental Income (after vacancy)+฿60K

Common Area Fee (250m² x ฿50)-฿13K

Maintenance-฿47K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿56.9M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿18.4M

Down payment: ฿8.5M (30%)Loan: ฿19.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿81K(Your property: +39.6%)

Property	Price	Price/m²	Area	Beds	Type
Condo for Rent Sathorn Area 3 bedroom Narathorn Place	฿100K	฿400	250m²	3	rent
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿149K	฿449	318m²	4	sale
Condo for rent at Four Seasons Private Residences, 3 bedrooms 3 bathrooms, Fully furnished.	฿300K	฿1K	215m²	3	rent
For sale 2 bedrooms condo in Sathon, Bangkok	฿18.8M	฿105K	180m²	2	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿19.3M	฿105K	184m²	3	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿22.5M	฿120K	188m²	3	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿27.2M	฿111K	244m²	3	sale
For rent and for sale 3 bedrooms condo in Sathon, Bangkok	฿29.8M	฿98K	304m²	3	sale
For sale 4 bedrooms condo in Sathon, Bangkok	฿31.3M	฿135K	232m²	4	sale
For rent and for sale 3 bedrooms condo in Sathon, Bangkok	฿33.5M	฿134K	250m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Sathon, Bangkok

Price Analysis

Project: Saichol Mansion

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)