ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For sale 1 bed condo in Sathon, Bangkok

Sathon, bangkok|Rhythm Sathorn

฿6.0M฿133K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿133K/m²

District avg (1BR Villas)฿195K/m²

This property

Below avgAt avgAbove avg

Great Deal32% below market

Significantly below market for 1BR Villas in Sathon

Beds

Baths

Project: Rhythm Sathorn

Completed: 2015

Amenities

parkinggymoffice roomsauna

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿6.0M

Days on market: 0

Mar 27, 2026Listed

฿6.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿133K/m²

District avg฿149K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

UNDERPRICED-11.0% vs district

+89.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿20K/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿60K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿10K

Insurance + Tax-฿598.8062

Investment Metrics

Annual ROI on Down Payment13.6%

Break-even Period7.3 years

Total Cost (25yr)฿12.0M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿504(Your property: +26302.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿311	44m²	1	rent
For rent studio condo in Sathon, Bangkok	฿16K	฿380	40m²	-	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio apartment in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿483	42m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿22K	฿518	42m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
For sale and for rent studio condo in Sathon, Bangkok	฿23K	฿552	41m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿759	32m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Sathon, Bangkok

Price Analysis

Project: Rhythm Sathorn

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)