ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For sale studio condo in Huai Khwang, Bangkok

Huai Khwang, bangkok|Ratchada City Condo 2

฿1.6M฿49K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿49K/m²

District avg (Villas)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for Villas in Huai Khwang

32 m²

m²

1/undefined

Floor

Project: Ratchada City Condo 2

Completed: 2002

Amenities

parkingsecurity and swimming pool

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 0

Mar 27, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿49K/m²

District avg฿75K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-34.1% vs district

-33.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿20K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿32K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿157.66500000000002

Investment Metrics

Annual ROI on Down Payment51.5%

Break-even Period1.9 years

Total Cost (25yr)฿3.4M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿1.0M

Down payment: ฿473K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿324.5(Your property: +15082.1%)

Property	Price	Price/m²	Area	Beds	Type
SP Mansion, Thonglor 8	฿207	฿0	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿311	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿414	23m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿10K	฿311	31m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿11K	฿276	35m²	1	rent
For rent studio condo in Huai Khwang, Bangkok	฿11K	฿311	31m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For rent studio condo in Huai Khwang, Bangkok	฿12K	฿345	32m²	-	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿449	25m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio condo in Huai Khwang, Bangkok

Price Analysis

Project: Ratchada City Condo 2

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Huai Khwang

Siam Condominium

Noble Revolve Ratchada

Belle Grand Rama 9

Belle Grand Rama 9