ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

3.9% yield

P&S Place

Bangkok Yai, bangkok|P&S Place

฿53K฿53K/m²

Rent: ฿173/month

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿53K/m²

District avg (Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal44% below market

Significantly below market for Condos in Bangkok Yai

30 m²

m²

—

Floor

Project: P&S Place

Completed: 2011

Amenities

parking and security

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿53K

Days on market: 0

Mar 27, 2026Listed

฿53K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Yield Calculator

Purchase Price

฿53K

Monthly Rent

฿173

Annual Yield

3.9%

Annual rental income฿2K/year

Payback period25.7 years

Price Analysis

This property฿53K/m²

District avg฿71K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.4% vs district

-26.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Results

Gross Monthly Income

฿173

Net Monthly Income

฿60.72605000000001

Gross Yield

3.9%

Net Yield

1.4%

Cash Flow Calculator

Purchase Price฿53K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1670.4344269572302/mo

Monthly Breakdown

Mortgage Payment-฿240.5557269572302

Rental Income (after vacancy)+฿164.35

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿88.895

Insurance + Tax-฿5.3337

Investment Metrics

Annual ROI on Down Payment-125.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿550K

Total Rental Income (25yr)฿49K

Total Interest Paid฿35K

Down payment: ฿16K (30%)Loan: ฿37K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿362.5(Your property: +14613.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Yai, Bangkok	฿7K	฿207	33m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿10K	฿414	25m²	1	rent
For rent studio condo in Bangkok Yai, Bangkok	฿10K	฿345	28m²	-	rent
For rent studio condo in Bangkok Yai, Bangkok	฿10K	฿345	30m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿11K	฿518	21m²	1	rent
For rent studio condo in Bangkok Yai, Bangkok	฿11K	฿380	28m²	-	rent
For sale and for rent studio condo in Bangkok Yai, Bangkok	฿13K	฿518	24m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿13K	฿345	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

P&S Place

Price Analysis

Project: P&S Place

Amenities

Price History

Property Timeline

Location & Nearby Schools

Yield Calculator

Price Analysis

Investment Calculator

Results

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bangkok Yai

itsaraphab 13 apartment near BSRU

somboon1

DP Mansion (Between Petchkasem 4 and Isaraparp 21 Roads)

Cana Mansion near MRT Tha Phra