ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For rent office in Ratchathewi, Bangkok

Ratchathewi, bangkok|Phayathai Plaza

฿57K฿449/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿449/m²

District avg (Villas)฿172K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for Villas in Ratchathewi

122 m²

m²

—

Floor

Project: Phayathai Plaza

Completed: 1994

Amenities

parkinggymsecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿57K

Days on market: 0

Mar 27, 2026Listed

฿57K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿449/m²

District avg฿143K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.7% vs district

-99.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿57K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿257.6715936876929

Rental Income (after vacancy)+฿18K

Common Area Fee (122m² x ฿50)-฿6K

Maintenance-฿95.22000000000001

Insurance + Tax-฿5.7132000000000005

Investment Metrics

Annual ROI on Down Payment817.5%

Break-even Period0.1 years

Total Cost (25yr)฿1.9M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿37K

Down payment: ฿17K (30%)Loan: ฿40K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿486.7(Your property: -7.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿37K	฿380	92m²	3	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿42K	฿449	92m²	2	sale
For rent retail Space in Ratchathewi, Bangkok	฿44K	฿414	104m²	-	rent
For rent office in Ratchathewi, Bangkok	฿44K	฿414	100m²	-	sale
For rent office in Ratchathewi, Bangkok	฿48K	฿483	93m²	-	sale
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿53K	฿587	88m²	2	rent
For rent office in Ratchathewi, Bangkok	฿61K	฿449	128m²	-	sale
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿587	105m²	3	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿621	100m²	3	rent
For rent office in Ratchathewi, Bangkok	฿69K	฿483	139m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent office in Ratchathewi, Bangkok

Price Analysis

Project: Phayathai Plaza

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG