ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 1 bed condo in Bang Na, Bangkok

Bang Na, bangkok|Pause Sukhumvit 103

฿4.5M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (1BR Condos)฿100K/m²

This property

Below avgAt avgAbove avg

Fair Price0% below market

At market average for 1BR Condos in Bang Na

Beds

Baths

Project: Pause Sukhumvit 103

Completed: 2016

Amenities

parkingconciergegymjacuzzi

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿4.5M

Days on market: 0

Mar 27, 2026Listed

฿4.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿55K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+82.3% vs district

+35.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9811.252921434849/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿21K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿449.49710000000005

Investment Metrics

Annual ROI on Down Payment-8.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.1M

Total Rental Income (25yr)฿6.2M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿307.2(Your property: +32412.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Na, Bangkok	฿8K	฿173	45m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿9K	฿242	35m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿9K	฿276	32m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿9K	฿207	41m²	1	rent
For rent and for sale 1 bed condo in Bang Na, Bangkok	฿10K	฿276	34m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿13K	฿345	34m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿380	35m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿414	32m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿15K	฿414	33m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 1 bed condo in Bang Na, Bangkok

Price Analysis

Project: Pause Sukhumvit 103

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Na

เช่า คอนโด ซิตี้ โฮม สุขุมวิท 101 ใกล้ BTS สถานีอุมสุข

The Coast Bangkok

The Coast Bangkok

IDEO Mobi Sukhumvit 66