ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buytownhouse

For sale 4 bedrooms townhouse in Prawet, Bangkok

Prawet, bangkok|Nirvana Cover On-nut

฿2.7M฿24K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿24K/m²

District avg (4BR Townhouses)฿47K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 4BR Townhouses in Prawet

Beds

Baths

Project: Nirvana Cover On-nut

Completed: 2015

Amenities

gymsecurity and swimming pool

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 0

Mar 27, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿24K/m²

District avg฿37K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-33.9% vs district

-66.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿28K

Common Area Fee (112m² x ฿50)-฿6K

Maintenance-฿5K

Insurance + Tax-฿274.0611

Investment Metrics

Annual ROI on Down Payment7.3%

Break-even Period13.6 years

Total Cost (25yr)฿6.8M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿1.8M

Down payment: ฿822K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿165.8(Your property: +14653.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Prawet, Bangkok	฿15K	฿138	103m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿16K	฿138	106m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿16K	฿138	98m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿16K	฿173	90m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿17K	฿173	96m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿18K	฿173	98m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿21K	฿138	130m²	3	rent
For sale and for rent 2 bedrooms townhouse in Prawet, Bangkok	฿21K	฿173	107m²	2	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿26K	฿207	115m²	3	rent
For rent and for sale 3 bedrooms house in Prawet, Bangkok	฿26K	฿207	118m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

International School Bangkok (ISB)

American / IB

฿750K – ฿1.1M/yr

4.6

For sale 4 bedrooms townhouse in Prawet, Bangkok

Price Analysis

Project: Nirvana Cover On-nut

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment