ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For sale 1 bed condo in Mueang Nonthaburi, Nonthaburi

Nonthaburi, bangkok|Lutino Condominium

฿1.3M฿49K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿49K/m²

District avg (1BR Villas)฿51K/m²

This property

Below avgAt avgAbove avg

Fair Price5% below market

At market average for 1BR Villas in Nonthaburi

Beds

Baths

Project: Lutino Condominium

Completed: 2014

Amenities

parkinggymsecurity and swimming pool

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 0

Mar 27, 2026Listed

฿1.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿49K/m²

District avg฿28K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+73.4% vs district

-32.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿71K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿80K

Common Area Fee (26m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿126.8738

Investment Metrics

Annual ROI on Down Payment222.9%

Break-even Period0.4 years

Total Cost (25yr)฿2.8M

Total Rental Income (25yr)฿24.0M

Total Interest Paid฿829K

Down payment: ฿381K (30%)Loan: ฿888K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: +461.1%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent studio condo in Mueang Nonthaburi, Nonthaburi	฿4K	฿138	30m²	-	rent
For sale and for rent 1 bed condo in Mueang Nonthaburi, Nonthaburi	฿7K	฿311	22m²	1	rent
For rent 1 bed condo in Pak Kret, Nonthaburi	฿9K	฿276	32m²	1	rent
For rent 1 bed condo in Mueang Nonthaburi, Nonthaburi	฿9K	฿311	28m²	1	rent
For rent studio condo in Mueang Nonthaburi, Nonthaburi	฿11K	฿311	31m²	-	rent
For rent studio condo in Pak Kret, Nonthaburi	฿16K	฿518	30m²	-	rent
For rent studio apartment in Sathon, Bangkok	฿23K	฿1K	22m²	-	rent
For rent 2 bedrooms condo in Pak Kret, Nonthaburi	฿53K	฿0	30m²	2	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿74K	฿0	30m²	3	rent
Zeen Condo Ngamwongwan31	฿84K	฿84K	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

KIS International School

฿500K – ฿850K/yr

4.5

For sale 1 bed condo in Mueang Nonthaburi, Nonthaburi

Price Analysis

Project: Lutino Condominium

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Nonthaburi

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 2 bedrooms apartment in Sathon, Bangkok

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi

For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi