ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

KnightsBridge Prime On Nut - 1BR 23sqm

Watthana, bangkok|KnightsBridge Prime On Nut

฿3.0M฿130K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿130K/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal34% below market

Significantly below market for 1BR Condos in Watthana

Beds

Baths

Amenities

swimming poolpoolgymfitness

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿130K/m²

District avg฿126K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

FAIR PRICE+3.0% vs district

+58.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿48K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿68K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿298.125

Investment Metrics

Annual ROI on Down Payment64.4%

Break-even Period1.6 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿1.9M

Down payment: ฿894K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿118K(Your property: +10.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿14K	฿656	20m²	1	rent
Quintara Phume Sukhumvit 39 - 1BR 28.85sqm	฿2.7M	฿93K	28.85m²	1	sale
KnightsBridge Prime On Nut - ?BR 24sqm	฿3.0M	฿124K	24m²	-	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.0M	฿130K	23m²	-	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.0M	฿132K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 22.77sqm	฿3.2M	฿139K	22.77m²	-	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.2M	฿138K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.4M	฿147K	23m²	-	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.4M	฿156K	22m²	1	sale
Quintara Phume Sukhumvit 39 - 1BR 28.8sqm	฿3.5M	฿120K	28.8m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

KnightsBridge Prime On Nut - 1BR 23sqm

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71