ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For sale 3 bedrooms townhouse in Mueang Pathum Thani, Pathum Thani

Pathum Thani, bangkok|Grandville Pathumthani

฿3.1M฿19K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿19K/m²

District avg (3BR Villas)฿49K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for 3BR Villas in Pathum Thani

Beds

Baths

Project: Grandville Pathumthani

Completed: 2019

Amenities

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿19K/m²

District avg฿35K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-45.3% vs district

-74.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿32K

Common Area Fee (160m² x ฿50)-฿8K

Maintenance-฿5K

Insurance + Tax-฿305.80460000000005

Investment Metrics

Annual ROI on Down Payment6.7%

Break-even Period14.9 years

Total Cost (25yr)฿8.2M

Total Rental Income (25yr)฿9.7M

Total Interest Paid฿2.0M

Down payment: ฿917K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿13K(Your property: +52.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Mueang Pathum Thani, Pathum Thani	฿32K	฿138	194m²	3	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿40K	฿311	121m²	1	sale
For rent 2 bedrooms house in Mueang Pathum Thani, Pathum Thani	฿52K	฿276	173m²	2	rent
For rent 2 bedrooms serviced apartment in Yan Nawa, Bangkok	฿127K	฿1K	115m²	2	rent
For sale 3 bedrooms house in Mueang Pathum Thani, Pathum Thani	฿5.2M	฿31K	167m²	3	sale
For sale 4 bedrooms house in Mueang Pathum Thani, Pathum Thani	฿8.0M	฿42K	190m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms townhouse in Mueang Pathum Thani, Pathum Thani

Price Analysis

Project: Grandville Pathumthani

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Pathum Thani

For rent 1 bed condo in Khlong Luang, Pathum Thani

For sale 1 bed condo in Khlong Luang, Pathum Thani

For sale 1 bed condo in Khlong Luang, Pathum Thani

For rent 2 bedrooms house in Mueang Pathum Thani, Pathum Thani