ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 3 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Flora Ville

฿8.6M฿53K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿53K/m²

District avg (3BR Condos)฿131K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for 3BR Condos in Suan Luang

Beds

Baths

Project: Flora Ville

Completed: 1992

Amenities

parkingchildren areagymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿8.6M

Days on market: 0

Mar 27, 2026Listed

฿8.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿53K/m²

District avg฿63K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-15.8% vs district

-26.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5742.127113369774/mo

Monthly Breakdown

Mortgage Payment-฿39K

Rental Income (after vacancy)+฿56K

Common Area Fee (162m² x ฿50)-฿8K

Maintenance-฿14K

Insurance + Tax-฿856.1347999999999

Investment Metrics

Annual ROI on Down Payment-2.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.6M

Total Rental Income (25yr)฿16.8M

Total Interest Paid฿5.6M

Down payment: ฿2.6M (30%)Loan: ฿6.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿188(Your property: +27995.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Suan Luang, Bangkok	฿21K	฿138	128m²	1	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿28K	฿138	178m²	3	rent
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿28K	฿173	147m²	2	rent
For rent and for sale 2 bedrooms condo in Suan Luang, Bangkok	฿29K	฿207	122m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿30K	฿173	160m²	2	rent
Baan On-nut Sukhumvit 77 Condominium	฿32K	฿222	144m²	2	rent
3-BR Condo at Floraville Condominium near ARL Hua Mak	฿35K	฿241	145m²	3	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿37K	฿173	184m²	1	sale
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿37K	฿242	145m²	3	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿37K	฿173	184m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 3 bedrooms condo in Suan Luang, Bangkok

Price Analysis

Project: Flora Ville

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Suan Luang

Modern Home Place

Lumpini Ville Sukhumvit 77

Artemis Sukhumvit 77

Regent Home Sukhumvit 81