ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|The Embassy Wireless

฿47.9M฿424K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿424K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced31% above market

Significantly above market for 3BR Condos in Pathum Wan

Beds

Baths

Project: The Embassy Wireless

Completed: 2028

Amenities

conciergegardengymoffice room

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿47.9M

Days on market: 4

Mar 22, 2026Listed

฿47.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿424K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+218.6% vs district

+254.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿47.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿18K/mo

Monthly Breakdown

Mortgage Payment-฿216K

Rental Income (after vacancy)+฿324K

Common Area Fee (113m² x ฿50)-฿6K

Maintenance-฿80K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment1.5%

Break-even Period65.5 years

Total Cost (25yr)฿91.8M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿31.3M

Down payment: ฿14.4M (30%)Loan: ฿33.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿322(Your property: +131439.4%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

Project: The Embassy Wireless

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1