ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Bangkok Noi, Bangkok

Bangkok Noi, bangkok|The Trust Residence Pinklao

฿2.2M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (1BR Condos)฿75K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for 1BR Condos in Bangkok Noi

Beds

Baths

Project: The Trust Residence Pinklao

Completed: 2011

Amenities

parkinggymsecurity and swimming pool

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.2M

Days on market: 4

Mar 22, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+15.6% vs district

-48.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10796.802901671286/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿5K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿216.92220000000003

Investment Metrics

Annual ROI on Down Payment-19.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿1.4M

Down payment: ฿651K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿403.8(Your property: +15244.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿138	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿10K	฿345	26m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿12K	฿380	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	29m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿13K	฿276	45m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	30m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿15K	฿483	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	1	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿17K	฿690	25m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 1 bed condo in Bangkok Noi, Bangkok

Price Analysis

Project: The Trust Residence Pinklao

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bangkok Noi

Wee room for rent

Sabai Apartment Pinklao

24Residence Siriraj

we house