ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

ktb-:-คอนโดมิเนียม-อาคารชุด-ตำบลปากเกร็ด-นนทบุรี-57mt021100422

Nonthaburi, nonthaburi|Independent

฿1.1M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

null m²

m²

—

Floor

Amenities

Price History

+9.7%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿11K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿18K

Common Area Fee (nullm² x ฿50)-฿0

Maintenance-฿2K

Insurance + Tax-฿112

Investment Metrics

Annual ROI on Down Payment37.8%

Break-even Period2.6 years

Total Cost (25yr)฿2.1M

Total Rental Income (25yr)฿5.3M

Total Interest Paid฿731K

Down payment: ฿336K (30%)Loan: ฿783K

Cash Flow Calculator

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

ktb-:-คอนโดมิเนียม-อาคารชุด-ตำบลปากเกร็ด-นนทบุรี-57mt021100422

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Nonthaburi

อาคารพาณิชย์-4-ชั้น-ติดถนนติวานนท์-ราคาถูก-ใกล้รถไฟฟ้าสายสีชมพู-สถานีสามัคคี

ขายตึกแถว-5-ชั้น-บางกระสอ-นนทบุรี-ทำเลค้าขาย-ติดถนนหลัก-ใกล้-mrt-สะพานพระนั่งเกล้า

ขาย-เช่า-ที่ดินเปล่า-ทำเลดี-อำเภอเมือง-จังหวัดนนทบุรี

ktb-:-ที่ดินพร้อมสิ่งปลูกสร้าง-ตำบลท่าอิฐ-นนทบุรี-63mt010200969