ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

House for Sale in Phimonrat

Phimonrat, nonthaburi|Independent

฿7.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Baths

220 m²

m²

Amenities

Price History

+7.1%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5012/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿52K

Common Area Fee (220m² x ฿50)-฿11K

Maintenance-฿12K

Insurance + Tax-฿730

Investment Metrics

Annual ROI on Down Payment-2.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.0M

Total Rental Income (25yr)฿15.5M

Total Interest Paid฿4.8M

Down payment: ฿2.2M (30%)Loan: ฿5.1M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
For sale: 2-storey townhouse, corner plot, Pleno Chaiyaphruek - Chaengwattana Village, well decorate	฿3.1M	฿0	224m²	3	sale
The Emerald Garden 1 ✨️ Newly renovated house, Ratchaphruek location, Bang Bua Thong ✨️	฿3.7M	฿0	163m²	3	sale
Townhome for sale, Nue Cove North Ratchapruek. Access to the main road easily, near Denla School	฿5.9M	฿0	194m²	4	sale
House for sale	฿7.5M	฿0	240m²	3	sale
Corner House &amp;amp;amp; Land at Chollada Bang Bua Thong \| Next to Security \| 171 sq.w. or 94 s	฿16.5M	฿0	235m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

House for Sale in Phimonrat

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Phimonrat

Land for Sale in Phimonrat

Land for Sale in Phimonrat

Land for Rent in Phimonrat

3 Bedroom House for Sale in Phimonrat