ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Bangkok Noi, Bangkok

Bangkok Noi, bangkok|Supalai Loft Yaek Fai Chai Station

฿6.8M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (2BR Condos)฿75K/m²

This property

Below avgAt avgAbove avg

Overpriced28% above market

Significantly above market for 2BR Condos in Bangkok Noi

Beds

Baths

Project: Supalai Loft Yaek Fai Chai Station

Completed: 2017

Amenities

gymsecurity and swimming pool

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿6.8M

Days on market: 4

Mar 22, 2026Listed

฿6.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿95K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+78.0% vs district

-20.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-41488.52884743772/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿5K

Common Area Fee (71m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿677.2178

Investment Metrics

Annual ROI on Down Payment-24.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.8M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿4.4M

Down payment: ฿2.0M (30%)Loan: ฿4.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿39K(Your property: +145.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿23K	฿311	68m²	2	rent
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿24K	฿380	60m²	2	rent
For rent 2 bedrooms condo in Bangkok Noi, Bangkok	฿38K	฿621	60m²	2	sale
For sale 1 bed condo in Bangkok Noi, Bangkok	฿2.4M	฿28K	87m²	1	sale
For sale 2 bedrooms condo in Bangkok Noi, Bangkok	฿2.5M	฿30K	85m²	2	sale
For sale 1 bed condo in Bangkok Noi, Bangkok	฿2.7M	฿48K	56m²	1	sale
For sale 2 bedrooms condo in Bangkok Noi, Bangkok	฿3.0M	฿39K	76m²	2	sale
For sale 2 bedrooms condo in Bangkok Noi, Bangkok	฿4.9M	฿77K	64m²	2	sale
For sale 2 bedrooms condo in Bangkok Noi, Bangkok	฿5.1M	฿72K	71m²	2	sale
For sale 2 bedrooms condo in Bangkok Noi, Bangkok	฿5.1M	฿94K	54m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 2 bedrooms condo in Bangkok Noi, Bangkok

Price Analysis

Project: Supalai Loft Yaek Fai Chai Station

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bangkok Noi

Wee room for rent

Sabai Apartment Pinklao

24Residence Siriraj

we house