ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 2 bedrooms condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Villa Rachakhru Verified across 2 data sources

฿7.5M฿107K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿107K/m²

District avg (2BR Condos)฿127K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for 2BR Condos in Phaya Thai

Beds

Baths

Project: Villa Rachakhru

Completed: 2005

Amenities

parkinggymsecurity and swimming pool

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿7.5M

Days on market: 4

Mar 22, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿7.5M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿7.5M → ฿33K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿7.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿107K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+14.4% vs district

-10.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-40512.15018559981/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿10K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿13K

Insurance + Tax-฿751.2858

Investment Metrics

Annual ROI on Down Payment-21.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.2M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿4.9M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿432.5(Your property: +24708.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phaya Thai, Bangkok	฿21K	฿311	63m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿23K	฿449	49m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿23K	฿414	54m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿380	65m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿27K	฿518	53m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿29K	฿380	75m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿30K	฿414	70m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿587	54m²	2	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿380	81m²	2	rent
2-BR Condo at RHYTHM Phahon-Ari near BTS Saphan Khwai	฿32K	฿492	65m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 2 bedrooms condo in Phaya Thai, Bangkok

Price Analysis

Project: Villa Rachakhru

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phaya Thai

Poonsuk Residence

Napha Residence

DK Grand Phahonyothin

Nutpravee Apartment