ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhotel

For rent 1 bed hotel in Huai Khwang, Bangkok

Hotel, bangkok|Cassia Rama 9

฿44K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (1BR Hotels)฿1K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 1BR Hotels in Hotel

Beds

Baths

Project: Cassia Rama 9

Completed: 2022

Amenities

children areaconciergegymsecurity and swimming pool

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿44K

Days on market: 0

Mar 26, 2026Listed

฿44K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿1K/m²

District avg฿20K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-94.1% vs district

-99.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿81K/mo

Monthly Breakdown

Mortgage Payment-฿200.41123953487224

Rental Income (after vacancy)+฿83K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿74.06

Insurance + Tax-฿4.4436

Investment Metrics

Annual ROI on Down Payment7272.3%

Break-even Period0.0 years

Total Cost (25yr)฿639K

Total Rental Income (25yr)฿24.9M

Total Interest Paid฿29K

Down payment: ฿13K (30%)Loan: ฿31K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿1K(Your property: -7.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent hotel in Kathu, Phuket	฿27K	฿725	36m²	-	rent
For rent hotel in Kathu, Phuket	฿30K	฿656	44m²	-	rent
For rent 1 bed hotel in Phra Khanong, Bangkok	฿46K	฿966	46m²	1	sale
For rent 1 bed hotel in Bang Rak, Bangkok	฿46K	฿1K	43m²	1	sale
For rent hotel in Khlong Toei, Bangkok	฿48K	฿1K	37m²	-	sale
For rent 1 bed hotel in Huai Khwang, Bangkok	฿52K	฿1K	45m²	1	sale
For rent hotel in Khlong Toei, Bangkok	฿53K	฿1K	45m²	-	sale
For rent hotel in Khlong Toei, Bangkok	฿79K	฿2K	40m²	-	rent
For rent hotel in Khlong Toei, Bangkok	฿85K	฿2K	46m²	-	rent
For rent 1 bed hotel in Khlong Toei, Bangkok	฿90K	฿2K	46m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 1 bed hotel in Huai Khwang, Bangkok

Price Analysis

Project: Cassia Rama 9

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Hotel

For sale 3 bedrooms house in Bang Lamung, Chonburi

For rent 1 bed condo in Khlong Toei, Bangkok

For rent 2 bedrooms serviced apartment in Khlong Toei, Bangkok

For rent 2 bedrooms condo in Khlong Toei, Bangkok