ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyshophouse

Market & Condotel Nongkham Shopping Center — Studio, 24 sqm

Nong Khaem, bangkok|Market & Condotel Nongkham Shopping Center

฿1.2M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (Studios Shophouses)฿50K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for Studios Shophouses in Nong Khaem

Studio

Beds

Baths

Amenities

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 5

Mar 21, 2026Listed

฿370K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿34K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+47.4% vs district

-58.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿11K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿120

Investment Metrics

Annual ROI on Down Payment7.7%

Break-even Period12.9 years

Total Cost (25yr)฿2.6M

Total Rental Income (25yr)฿3.3M

Total Interest Paid฿784K

Down payment: ฿360K (30%)Loan: ฿840K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿38K(Your property: +32.2%)

Property	Price	Price/m²	Area	Beds	Type
Market & Condotel Nongkham Shopping Center — Studio, 24 sqm	฿31K	฿1K	24m²	Studio	rent
Market & Condotel Nongkham Shopping Center — Studio, 23 sqm	฿1.1M	฿50K	23m²	Studio	sale
Market & Condotel Nongkham Shopping Center — Studio, 23 sqm	฿1.1M	฿50K	23m²	Studio	sale
Market & Condotel Nongkham Shopping Center — Studio, 23 sqm	฿1.1M	฿50K	23m²	Studio	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Market & Condotel Nongkham Shopping Center — Studio, 24 sqm

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nong Khaem

Market & Condotel Nongkham Shopping Center — Studio, 24 sqm

Market & Condotel Nongkham Shopping Center — Studio, 5 sqm

Market & Condotel Nongkham Shopping Center — Studio, 3 sqm

Market & Condotel Nongkham Shopping Center — Studio, 3 sqm