ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent 2 bedrooms apartment in Khlong Toei, Bangkok

Serviced Apartment, bangkok|Boonsap Mansion Verified across 2 data sources

฿58K฿552/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿552/m²

District avg (2BR Condos)฿13K/m²

This property

Below avgAt avgAbove avg

Great Deal96% below market

Significantly below market for 2BR Condos in Serviced Apartment

Beds

Baths

Project: Boonsap Mansion

Completed: 1994

Amenities

security

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿58K

Days on market: 0

Mar 27, 2026Listed

฿58K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿552/m²

District avg฿6K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-90.5% vs district

-99.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿58K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿76K/mo

Monthly Breakdown

Mortgage Payment-฿262.4974111848194

Rental Income (after vacancy)+฿81K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿97.00333333333333

Insurance + Tax-฿5.8202

Investment Metrics

Annual ROI on Down Payment5189.9%

Break-even Period0.0 years

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿24.3M

Total Interest Paid฿38K

Down payment: ฿17K (30%)Loan: ฿41K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.7(Your property: +32.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms apartment in Suan Luang, Bangkok	฿22K	฿242	86m²	2	rent
For rent 2 bedrooms house in Mueang Phuket, Phuket	฿25K	฿311	80m²	2	rent
For rent 2 bedrooms apartment in Hua Hin, Prachuap Khiri Khan	฿30K	฿276	100m²	2	rent
For rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿30K	฿380	76m²	2	rent
For rent 3 bedrooms apartment in Suan Luang, Bangkok	฿32K	฿276	108m²	3	rent
For rent 2 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿32K	฿345	88m²	2	rent
For rent 1 bed apartment in Khlong Toei, Bangkok	฿42K	฿587	72m²	1	sale
For rent 2 bedrooms condo in Mueang Phuket, Phuket	฿42K	฿587	70m²	2	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿48K	฿552	85m²	1	sale
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿48K	฿621	75m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms apartment in Khlong Toei, Bangkok

Price Analysis

Project: Boonsap Mansion

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Serviced Apartment

For rent 1 bed apartment in Ko Lanta, Krabi

For rent 2 bedrooms apartment in Watthana, Bangkok

For rent 1 bed apartment in Watthana, Bangkok

For rent 1 bed apartment in Watthana, Bangkok