ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Khlong Sam Wa, Bangkok

House, bangkok|K.C. Garden Home 14

฿3.1M฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (1BR Condos)฿31K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Condos in House

Beds

Baths

Project: K.C. Garden Home 14

Completed: 2011

Amenities

parkinggarden and security

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.7% vs district

-74.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿24K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿48K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿5K

Insurance + Tax-฿309.8273

Investment Metrics

Annual ROI on Down Payment30.5%

Break-even Period3.3 years

Total Cost (25yr)฿7.3M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿2.0M

Down payment: ฿929K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +173.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Ban Bueng, Chonburi	฿190K	฿2K	125m²	2	rent
For rent 2 bedrooms condo in Ban Bueng, Chonburi	฿190K	฿2K	125m²	2	rent
For sale 1 bed condo in Khlong Sam Wa, Bangkok	฿3.1M	฿31K	100m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Khlong Sam Wa, Bangkok

Price Analysis

Project: K.C. Garden Home 14

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in House

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok