ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

ktb-:-ทาวน์เฮ้าส์-ตำบลบางรักน้อย-นนทบุรี-62mt010501972

Bang Rak Yai, nonthaburi|Independent

฿2.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

null m²

m²

—

Floor

Amenities

Price History

+7.2%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿23K

Common Area Fee (nullm² x ฿50)-฿0

Maintenance-฿4K

Insurance + Tax-฿234

Investment Metrics

Annual ROI on Down Payment14.2%

Break-even Period7.0 years

Total Cost (25yr)฿4.4M

Total Rental Income (25yr)฿6.9M

Total Interest Paid฿1.5M

Down payment: ฿702K (30%)Loan: ฿1.6M

Cash Flow Calculator

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

ktb-:-ทาวน์เฮ้าส์-ตำบลบางรักน้อย-นนทบุรี-62mt010501972

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Bang Rak Yai

ktb-:-อาคารพาณิชย์-ตำบลบางรักน้อย-นนทบุรี-66mt011500561

ขาย-อาคารพาณิชย์-2-คูหา-โครงการวิชั่น-สมาร์ทไลฟ์-สถานีรถไฟฟ้าบางพลู-รัตนาธิเบศร์

ขายอาคารพาณิชย์-ถนนบางใหญ่-บางคูลัด-บางใหญ่-นนทบุรี-เนื้อที่-20-ตร-ว-1-คูหา-3-5-ชั้น

ขายที่ดินสวย-ถ-ราชพฤกษ์-ทำเลดี-สงบ-ร่มเย็น-เดินทางสะดวก