ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyvilla

For rent and for sale 1 bed condo in Khlong Toei, Bangkok

Khlong Toei, bangkok|Aequa Sukhumvit 49

฿15.5M฿263K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿263K/m²

District avg (1BR Villas)฿191K/m²

This property

Below avgAt avgAbove avg

Overpriced38% above market

Significantly above market for 1BR Villas in Khlong Toei

Beds

Baths

Project: Aequa Sukhumvit 49

Completed: 2011

Amenities

parkingconciergegardengym

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿15.5M

Days on market: 0

Mar 27, 2026Listed

฿15.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿263K/m²

District avg฿83K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+217.3% vs district

+264.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿26K/mo

Monthly Breakdown

Mortgage Payment-฿70K

Rental Income (after vacancy)+฿126K

Common Area Fee (59m² x ฿50)-฿3K

Maintenance-฿26K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment6.6%

Break-even Period15.1 years

Total Cost (25yr)฿30.1M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿10.1M

Down payment: ฿4.7M (30%)Loan: ฿10.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿507.4(Your property: +51711.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿8K	฿104	68m²	2	rent
For sale and for rent studio condo in Khlong Toei, Bangkok	฿12K	฿242	46m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿19K	฿414	45m²	-	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿21K	฿483	42m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿26K	฿587	43m²	1	rent
For sale and for rent 1 bed condo in Khlong Toei, Bangkok	฿26K	฿414	60m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿32K	฿690	45m²	2	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿33K	฿656	48m²	1	rent
For rent 1 bed apartment in Khlong Toei, Bangkok	฿35K	฿794	44m²	1	rent
For rent 1 bed apartment in Khlong Toei, Bangkok	฿37K	฿690	53m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 1 bed condo in Khlong Toei, Bangkok

Price Analysis

Project: Aequa Sukhumvit 49

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Khlong Toei

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22