ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Bang Kapi, Bangkok

Bang Kapi, bangkok|The Niche Citi Ladprao 130

฿2.8M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (2BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Great Deal42% below market

Significantly below market for 2BR Condos in Bang Kapi

Beds

55 m²

m²

Project: The Niche Citi Ladprao 130

Completed: 2012

Amenities

parkinggardengymsecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+379.0% vs district

-57.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿70K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿90K

Common Area Fee (55m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿280.4091

Investment Metrics

Annual ROI on Down Payment99.4%

Break-even Period1.0 years

Total Cost (25yr)฿6.1M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿1.8M

Down payment: ฿841K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿304.6(Your property: +16629.2%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Center Nawamin, Bangkok	฿13K	฿223	56m²	2	rent
Bangkok Horizon Ramkhamhaeng, Bangkok	฿14K	฿338	40m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿14K	฿233	60m²	2	rent
Supalai Veranda Ramkhamhaeng, Bangkok	฿15K	฿345	42m²	1	rent
For rent 2 bedrooms condo in Bang Kapi, Bangkok	฿15K	฿276	49m²	2	rent
For rent 2 bedrooms condo in Bang Kapi, Bangkok	฿15K	฿242	58m²	2	rent
Supalai Veranda Ramkhamhaeng, Bangkok	฿15K	฿349	43m²	2	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿15K	฿326	46m²	2	rent
The Niche Citi Ladprao 130, Bangkok	฿15K	฿357	42m²	1	rent
Supalai Veranda Ramkhamhaeng, Bangkok	฿15K	฿357	42m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Bang Kapi, Bangkok

Price Analysis

Project: The Niche Citi Ladprao 130

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Kapi

Sukkasem Place

R.T.Mansion

PSP Mansion

S Heaven