ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

95E1 (Ninety-Five East One), Bangkok

Bang Kapi, bangkok|95E1 (Ninety-Five East One) Verified across 2 data sources

฿105.0M฿124K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿124K/m²

District avg (1BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Overpriced37% above market

Significantly above market for 1BR Condos in Bang Kapi

Beds

Baths

Project: 95E1 (Ninety-Five East One)

Completed: 2023

Amenities

swimming poolpoolparkingsecurity

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿105.0M

Days on market: 0

Mar 27, 2026Listed

฿105.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿124K/m²

District avg฿21K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+493.4% vs district

+67.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿105.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-615686.4095606256/mo

Monthly Breakdown

Mortgage Payment-฿474K

Rental Income (after vacancy)+฿86K

Common Area Fee (846m² x ฿50)-฿42K

Maintenance-฿175K

Insurance + Tax-฿11K

Investment Metrics

Annual ROI on Down Payment-23.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿210.4M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿68.6M

Down payment: ฿31.5M (30%)Loan: ฿73.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿750.6(Your property: +16435.2%)

Property	Price	Price/m²	Area	Beds	Type
Baan Issara Rama 9, Bangkok	฿200K	฿333	600m²	5	rent
Narasiri Krungthep Kreetha, Bangkok	฿500K	฿728	687m²	5	rent
Narasiri Krungthep Kreetha, Bangkok	฿600K	฿873	687m²	2	rent
Narasiri Krungthep Kreetha, Bangkok	฿600K	฿873	687m²	5	rent
Narasiri Krungthep Kreetha, Bangkok	฿650K	฿946	687m²	5	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

KIS International School

฿500K – ฿850K/yr

4.5

95E1 (Ninety-Five East One), Bangkok

Price Analysis

Project: 95E1 (Ninety-Five East One)

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Kapi

Supalai Veranda Rama 9

Aspire Rama 9

The Niche Pride Thonglor-Phetchaburi

Supalai Veranda Rama 9