ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycommercial

ktb-:-อาคารพาณิชย์-ตำบลบ่อพลอย-กาญจนบุรี-64cc011500789

Sano Loi, nonthaburi|Independent

฿959K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

null m²

m²

—

Floor

Amenities

Price History

+7.3%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿959K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿202K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿208K

Common Area Fee (nullm² x ฿50)-฿0

Maintenance-฿2K

Insurance + Tax-฿96

Investment Metrics

Annual ROI on Down Payment841.0%

Break-even Period0.1 years

Total Cost (25yr)฿1.8M

Total Rental Income (25yr)฿62.3M

Total Interest Paid฿626K

Down payment: ฿288K (30%)Loan: ฿671K

Cash Flow Calculator

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

ktb-:-อาคารพาณิชย์-ตำบลบ่อพลอย-กาญจนบุรี-64cc011500789

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Sano Loi

ktb-:-โรงแรม-ตำบลหาดทนง-อุทัยธานี-53nn032100299

ktb-:-โรงสี-ตำบลวังน้ำซับ-สุพรรณบุรี-61cc033502755

ktb-:-โกดัง-ตำบลสวนแตง-สุพรรณบุรี-58cc032501553

ktb-:-โรงสี-ตำบลวังน้ำซับ-สุพรรณบุรี-57cc023500978