ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent 5 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Baan Saraan

฿180K฿242/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿242/m²

District avg (5BR Condos)฿136K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 5BR Condos in Watthana

Beds

Baths

Project: Baan Saraan

Completed: 2003

Amenities

parkinggymliftsauna

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿180K

Days on market: 4

Mar 22, 2026Listed

฿180K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿242/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿180K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿7K/mo

Monthly Breakdown

Mortgage Payment-฿811.2920830239316

Rental Income (after vacancy)+฿43K

Common Area Fee (700m² x ฿50)-฿35K

Maintenance-฿299.805

Insurance + Tax-฿17.988300000000002

Investment Metrics

Annual ROI on Down Payment152.9%

Break-even Period0.7 years

Total Cost (25yr)฿10.8M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿117K

Down payment: ฿54K (30%)Loan: ฿126K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿200K(Your property: -99.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms condo in Watthana, Bangkok	฿188K	฿242	708m²	5	rent
Hyde Sukhumvit 13 - 3BR 497sqm	฿149.3M	฿300K	497m²	3	sale
Hyde Sukhumvit 13 - 3BR 497sqm	฿149.3M	฿300K	497m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 5 bedrooms condo in Watthana, Bangkok

Price Analysis

Project: Baan Saraan

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71