ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

I CONDO Sukhapiban 2 — 1BR, 47 sqm

Saphan Sung, bangkok|I CONDO Sukhapiban 2

฿2.1M฿45K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿45K/m²

District avg (Condos)฿53K/m²

This property

Below avgAt avgAbove avg

Great Deal15% below market

Significantly below market for Condos in Saphan Sung

47 m²

m²

—

Floor

Amenities

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 5

Mar 21, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿45K/m²

District avg฿45K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.4% vs district

-62.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7990.405781636751/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿8K

Common Area Fee (47m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿211.6299

Investment Metrics

Annual ROI on Down Payment-15.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.7M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿1.4M

Down payment: ฿635K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿50K(Your property: -9.9%)

Property	Price	Price/m²	Area	Beds	Type
Assakarn Place Ramkhamhaeng-Wongwan Building 2 — Studio, 34 sqm	฿1.1M	฿31K	34m²	Studio	sale
I CONDO Sukhapiban 2 — 1BR, 47 sqm	฿1.5M	฿31K	47m²	-	sale
I CONDO Sukhapiban 2 — 1BR, 47 sqm	฿1.5M	฿32K	47m²	-	sale
I CONDO Sukhapiban 2 — 1BR, 47 sqm	฿1.9M	฿41K	47m²	-	sale
I CONDO Sukhapiban 2 — 1BR, 47 sqm	฿2.0M	฿43K	47m²	-	sale
I CONDO Sukhapiban 2 — 1BR, 47 sqm	฿2.3M	฿48K	47m²	-	sale
Origin Place Ramkhamhaeng 153 — 1BR, 35 sqm	฿4.3M	฿124K	35m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

I CONDO Sukhapiban 2 — 1BR, 47 sqm

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Saphan Sung

Sammakorn Condominium — 2BR, 70 sqm

Sammakorn Condominium — 2BR, 70 sqm

Origin Place Ramkhamhaeng 153 — Studio, 22 sqm

Origin Place Ramkhamhaeng 153 — 1BR, 35 sqm