ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

For sale 6 bedrooms townhouse in Samphanthawong, Bangkok

Samphanthawong, bangkok|Ivy China Town

฿29.6M฿182K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿182K/m²

District avg (6BR Houses)฿144K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 6BR Houses in Samphanthawong

Beds

Baths

Project: Ivy China Town

Completed: 2011

Amenities

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿29.6M

Days on market: 4

Mar 22, 2026Listed

฿29.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿182K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+177.3% vs district

+52.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿29.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-178239.8599158055/mo

Monthly Breakdown

Mortgage Payment-฿134K

Rental Income (after vacancy)+฿16K

Common Area Fee (163m² x ฿50)-฿8K

Maintenance-฿49K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-24.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿58.2M

Total Rental Income (25yr)฿4.8M

Total Interest Paid฿19.3M

Down payment: ฿8.9M (30%)Loan: ฿20.7M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 6 bedrooms townhouse in Samphanthawong, Bangkok

Price Analysis

Project: Ivy China Town

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Nearby Schools

More in Samphanthawong

Light space

The Spades Residence

China Town Hotel

Capicorn Hostel