ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale studio condo in Suan Luang, Bangkok

Suan Luang, bangkok|Flora Ville

฿4.8M฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (Condos)฿216K/m²

This property

Below avgAt avgAbove avg

Great Deal83% below market

Significantly below market for Condos in Suan Luang

126 m²

m²

—

Floor

Project: Flora Ville

Completed: 1992

Amenities

parkingchildren areagymsecurity and swimming pool

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 4

Mar 22, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-76.0% vs district

-68.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-23707.996409022933/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿12K

Common Area Fee (126m² x ฿50)-฿6K

Maintenance-฿8K

Insurance + Tax-฿476.0621

Investment Metrics

Annual ROI on Down Payment-19.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.9M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +110.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Suan Luang, Bangkok	฿21K	฿138	128m²	1	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿26K	฿173	135m²	3	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿207	112m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿31K	฿173	160m²	2	rent
3-BR Condo at Floraville Condominium near ARL Hua Mak	฿35K	฿241	145m²	3	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿37K	฿242	145m²	3	rent
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿3.5M	฿39K	90m²	1	sale
For sale 2 bedrooms condo in Suan Luang, Bangkok	฿4.4M	฿47K	94m²	2	sale
For sale 2 bedrooms condo in Suan Luang, Bangkok	฿5.1M	฿48K	105m²	2	sale
For sale 2 bedrooms condo in Suan Luang, Bangkok	฿5.2M	฿43K	122m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio condo in Suan Luang, Bangkok

Price Analysis

Project: Flora Ville

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4