ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

For sale and for rent 3 bedrooms house in Mueang Phuket, Phuket

House, bangkok|inizio Koh Kaew Phuket

฿7.2M฿42K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿42K/m²

District avg (3BR Houses)฿33K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 3BR Houses in House

Beds

Baths

Project: inizio Koh Kaew Phuket

Completed: 2019

Amenities

parkinggardengymsecurity and swimming pool

Price History

-99.3%over 3 months

Property Timeline

TodayActive

฿7.2M

Days on market: 4

Mar 22, 2026Listed

฿7.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿7.2M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿53K → ฿53K (-99.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿7.2M → ฿53K (-99.3%)

Source: Market Data

Mar 22, 2026Listed

฿7.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿42K/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+59.3% vs district

-64.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5580.879870416775/mo

Monthly Breakdown

Mortgage Payment-฿32K

Rental Income (after vacancy)+฿48K

Common Area Fee (170m² x ฿50)-฿9K

Maintenance-฿12K

Insurance + Tax-฿719.5423999999999

Investment Metrics

Annual ROI on Down Payment-3.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.1M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿4.7M

Down payment: ฿2.2M (30%)Loan: ฿5.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿217.5(Your property: +19346.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿207	200m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

For sale and for rent 3 bedrooms house in Mueang Phuket, Phuket

Price Analysis

Project: inizio Koh Kaew Phuket

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in House

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok