ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

ซอยพึ่งมี 50/30, Bangkok

Phra Khanong, bangkok|ซอยพึ่งมี 50/30

฿2.3M฿36K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿36K/m²

District avg (2BR Houses)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal51% below market

Significantly below market for 2BR Houses in Phra Khanong

Beds

Baths

Amenities

parkingsecurityliftlaundry

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 26, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿36K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-59.7% vs district

-69.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿24K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿4K

Insurance + Tax-฿230

Investment Metrics

Annual ROI on Down Payment10.5%

Break-even Period9.5 years

Total Cost (25yr)฿5.3M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿1.5M

Down payment: ฿690K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿46K(Your property: -21.3%)

Property	Price	Price/m²	Area	Beds	Type
Regent Home 9 Sukhumvit 64, Bangkok	฿1.5M	฿33K	45m²	-	sale
Regent Home 9 Sukhumvit 64, Bangkok	฿2.0M	฿32K	63m²	1	sale
Regent Home 9 Sukhumvit 64, Bangkok	฿2.0M	฿32K	62m²	2	sale
ขายทาวน์เฮ้าส์ 2ชั้น หมู่บ้านธรรมสาธิตวิลล่า ซอยวชิรธรรม57 ทำเลดีติดรถไฟฟ้าสถานีปุณวิถี รหัส T8018, Bangkok	฿2.8M	฿43K	64m²	2	sale
Regent Home 4, Bangkok	฿2.9M	฿45K	63m²	2	sale
Townhouse Soi Phueng Mi50, Bangkok	฿3.0M	฿39K	76m²	1	sale
Regent Home 22 Sukhumvit 85, Bangkok	฿3.0M	฿48K	62m²	2	sale
Regent Home Sukhumvit 97/1, Bangkok	฿3.5M	฿63K	56m²	1	sale
Soi Punnawitthi 47 Sukhumvit 101, Bangkok	฿4.2M	฿58K	72m²	2	sale
ตึกแถว 3 ชั้น มีชั้นลอย ซอยสุขุมวิท 93, Bangkok	฿5.0M	฿62K	80m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

ซอยพึ่งมี 50/30, Bangkok

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phra Khanong

Baan 52 By Wora Ville Udom Suk

บ้านพิพัฒน์

the bas park east

Room for rent Wachiratham Sathit 51