ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyland

ที่ดิน5ไร่ อ.หัวหิน, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿6.9M฿862/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿862/m²

District avg (Lands)฿43K/m²

This property

Below avgAt avgAbove avg

Great Deal98% below market

Significantly below market for Lands in Unknown

8005 m²

m²

—

Floor

Amenities

parkingsecurityliftlaundry

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿6.9M

Days on market: 0

Mar 27, 2026Listed

฿6.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿862/m²

District avg฿59K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-98.5% vs district

-98.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-274917.67572972504/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿169K

Common Area Fee (8005m² x ฿50)-฿400K

Maintenance-฿12K

Insurance + Tax-฿690

Investment Metrics

Annual ROI on Down Payment-159.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿133.1M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿4.5M

Down payment: ฿2.1M (30%)Loan: ฿4.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿291.7(Your property: +195.5%)

Property	Price	Price/m²	Area	Beds	Type
Land for rent in Sriracha, prime location in the economic zone., Chon Buri (Pattaya)	฿120K	฿21	5788m²	Studio	rent
พ, Chon Buri (Pattaya)	฿200K	฿25	8144m²	Studio	rent
Farm Land for Sale Huahin 4 Rai, total price 500,000 Baht, Prachuap Khiri Khan	฿500K	฿78	6410m²	-	sale
Land next from the canal for Sale Huahin-Huaymongkol, 4 Rai, price 700,000 Baht per Rai, Prachuap Khiri Khan	฿700K	฿109	6422m²	-	sale
ที่ดินแบ็คเม้าเท่น, Prachuap Khiri Khan	฿1.5M	฿234	6410m²	-	sale
Huahin Land for sale, near Black Mountain Golf course, Land area 5 Rai, price 2.5 Million Baht/Rai, Prachuap Khiri Khan	฿2.5M	฿312	8013m²	-	sale
บ้านหนองไผ่ทับใต้, Prachuap Khiri Khan	฿2.9M	฿362	8011m²	-	sale
ขายที่ดินเปล่า ต.อ่าวน้อย อ.เมืองประจวบคีรีขันธ์ จ.ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿3.0M	฿370	7989m²	-	sale
ขายที่ดินสวนมะพร้าว 6 ไร่ แถมบ้าน!! ต.กุยบุรี อ.กุยบุรี จ.ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿3.0M	฿312	9615m²	-	sale
ขายที่ดินใกล้โครงการช่างหัวมัน เพชรบุรี, Prachuap Khiri Khan	฿7.0M	฿1K	6399m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

ที่ดิน5ไร่ อ.หัวหิน, Prachuap Khiri Khan

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket