ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

6 Bedroom House for Sale in Wat Chalo

Wat Chalo, nonthaburi|Independent

฿34.0M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Beds

Baths

Amenities

Price History

+9.7%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿0/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿34.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-198673/mo

Monthly Breakdown

Mortgage Payment-฿153K

Rental Income (after vacancy)+฿44K

Common Area Fee (584m² x ฿50)-฿29K

Maintenance-฿57K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-23.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿72.8M

Total Rental Income (25yr)฿13.2M

Total Interest Paid฿22.2M

Down payment: ฿10.2M (30%)Loan: ฿23.8M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Single house for sale, 118 square meters, Taling Chan	฿8.9M	฿0	715m²	3	sale
บ้านริมน้ำ 2 ชั้นพร้อมที่ดิน ถนนสวนผัก เขตตลิ่งชัน	฿59.0M	฿0	440m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

6 Bedroom House for Sale in Wat Chalo

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Wat Chalo

Land for Sale in Wat Chalo

5 Bedroom House for Sale in Wat Chalo

4 Bedroom House for Sale in Wat Chalo

4 Bedroom House for Sale in Wat Chalo