ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 20 bedrooms condo in Bang Kapi, Bangkok

Bang Kapi, bangkok|NIRAN CITY LADPRAO 101

฿358K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Beds

30 m²

m²

Project: NIRAN CITY LADPRAO 101

Completed: 2003

Amenities

security

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿358K

Days on market: 4

Mar 22, 2026Listed

฿358K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿358K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿86K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿90K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿596.1033333333334

Insurance + Tax-฿35.766200000000005

Investment Metrics

Annual ROI on Down Payment964.6%

Break-even Period0.1 years

Total Cost (25yr)฿1.1M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿234K

Down payment: ฿107K (30%)Loan: ฿250K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿219.9(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
Prompimarn, Bangkok	฿3K	฿119	21m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿4K	฿104	30m²	1	rent
Room for rent Monthly @BR Condo	฿5K	฿0	30m²	-	rent
Plum Condo Ladprao 101, Bangkok	฿7K	฿317	23m²	1	rent
Dcondo Ramkhamhaeng 64, Bangkok	฿8K	฿250	30m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿8K	฿263	30m²	Studio	rent
Bangkok Horizon Ramkhamhaeng, Bangkok	฿8K	฿267	30m²	1	rent
The Base Rama 9-Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent
Dcondo Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent
Plum Condo Ram 60 Interchange, Bangkok	฿9K	฿327	26m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 20 bedrooms condo in Bang Kapi, Bangkok

Project: NIRAN CITY LADPRAO 101

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Kapi

Sukkasem Place

R.T.Mansion

PSP Mansion

S Heaven