ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Khan Na Yao, Bangkok

Khan Na Yao, bangkok|Landmark @Grand Station

฿3.9M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (2BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Slightly Above13% above market

Above market average for 2BR Condos in Khan Na Yao

Beds

Baths

Project: Landmark @Grand Station

Completed: 2023

Amenities

parkingconciergegymoffice room

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.9M

Days on market: 4

Mar 22, 2026Listed

฿3.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿57K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+38.9% vs district

-34.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-20090.79522226292/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿7K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿386.22409999999996

Investment Metrics

Annual ROI on Down Payment-20.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.0M

Total Rental Income (25yr)฿2.0M

Total Interest Paid฿2.5M

Down payment: ฿1.2M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +334.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿173	50m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿13K	฿276	45m²	1	rent
For rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿13K	฿242	52m²	2	rent
For rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿17K	฿380	43m²	2	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿19K	฿483	38m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿24K	฿656	37m²	1	rent
For sale 1 bed condo in Khan Na Yao, Bangkok	฿1.4M	฿23K	62m²	1	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿2.1M	฿48K	44m²	2	sale
For sale 1 bed condo in Khan Na Yao, Bangkok	฿2.3M	฿55K	41m²	1	sale
For sale 1 bed condo in Khan Na Yao, Bangkok	฿2.4M	฿53K	45m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Khan Na Yao, Bangkok

Price Analysis

Project: Landmark @Grand Station

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Khan Na Yao

ARISE APARTMENT

Kubon Mansion

Sawasdee Place // Suksawat Mansion, Khubon Soi 4, Ramindra area, km. 8, near Fashion, Pink Line MRT.

Premier Place @ Ramintra 58