ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buyhouse

2 bed 1 storey house for rent or sale in Mae Rim, Chiang Mai

Sop Poeng, chiang-mai|Independent

฿9.2M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Beds

Baths

Amenities

Price History

+7.0%over 6 months

Demo data

Price History

Create a free account to unlock more details

No price history available for this property.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿0/m²

City avg฿33K/m²

-50% belowMarket avg+50% above

FAIR PRICE0.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-40463/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿26K

Common Area Fee (180m² x ฿50)-฿9K

Maintenance-฿15K

Insurance + Tax-฿920

Investment Metrics

Annual ROI on Down Payment-17.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿20.0M

Total Rental Income (25yr)฿7.9M

Total Interest Paid฿6.0M

Down payment: ฿2.8M (30%)Loan: ฿6.4M

Cash Flow Calculator

Create a free account to unlock more details

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Farm House for Sale surrounded by nature and rice field	฿3.9M	฿0	200m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

2 bed 1 storey house for rent or sale in Mae Rim, Chiang Mai

Amenities

Price History

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Sop Poeng

ktb-:-โรงแรม-ตำบลเวียงใต้-แม่ฮ่องสอน-58nn032100092

ktb-:-อาคารพาณิชย์-ตำบลเวียงใต้-แม่ฮ่องสอน-63nn011500600

ประกาศขายรีสอร์ท-ตำบลแม่ฮี้-อำเภอปาย-จังหวัดแม่ฮ่องสอน-รีสอร์ทอยู่ห่างจากเมือง-1-5-กม

ประกาศขายด่วนรีสอร์ท-ตำบลแม่ฮี้-อำเภอปาย-จังหวัดแม่ฮ่องสอน-รีสอร์ทอยู่ห่างจากเมือง-1-5-กม