ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 5 bedrooms condo in Dusit, Bangkok

Bang Phlat, bangkok|Bangkok River Marina

฿158.7M฿159K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿159K/m²

District avg (5BR Condos)฿157K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 5BR Condos in Bang Phlat

Beds

Baths

Project: Bangkok River Marina

Completed: 1993

Amenities

parkinggymsaunasecurity and swimming pool

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿158.7M

Days on market: 4

Mar 22, 2026Listed

฿158.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿159K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+136.7% vs district

+32.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿158.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1040028.758021035/mo

Monthly Breakdown

Mortgage Payment-฿716K

Rental Income (after vacancy)+฿6K

Common Area Fee (1000m² x ฿50)-฿50K

Maintenance-฿265K

Insurance + Tax-฿16K

Investment Metrics

Annual ROI on Down Payment-26.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿313.9M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿103.7M

Down payment: ฿47.6M (30%)Loan: ฿111.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿167K(Your property: -4.9%)

Property	Price	Price/m²	Area	Beds	Type
For sale 6 bedrooms condo in Bang Phlat, Bangkok	฿158.7M	฿159K	1000m²	6	sale
For sale and for rent 5 bedrooms condo in Bang Phlat, Bangkok	฿158.7M	฿171K	929m²	5	sale
For sale 6 bedrooms condo in Bang Phlat, Bangkok	฿158.7M	฿171K	929m²	6	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 5 bedrooms condo in Dusit, Bangkok

Price Analysis

Project: Bangkok River Marina

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Phlat

42 Apartment

m.s mansion

Amornchai Grand

Yellow Building