ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Lat Phrao, Bangkok

Lat Phrao, bangkok|My Story Ladprao 71

฿3.2M฿63K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿63K/m²

District avg (2BR Condos)฿285K/m²

This property

Below avgAt avgAbove avg

Great Deal78% below market

Significantly below market for 2BR Condos in Lat Phrao

Beds

50 m²

m²

Project: My Story Ladprao 71

Completed: 2015

Amenities

parkingchildren areagardengym

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 4

Mar 22, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿63K/m²

District avg฿198K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-68.1% vs district

-47.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17458.78210912697/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿5K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿316.3857

Investment Metrics

Annual ROI on Down Payment-22.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.7M

Total Rental Income (25yr)฿1.5M

Total Interest Paid฿2.1M

Down payment: ฿949K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: +1846.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Lat Phrao, Bangkok	฿5K	฿138	38m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿8K	฿173	45m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿311	38m²	1	rent
For rent 2 bedrooms condo in Lat Phrao, Bangkok	฿16K	฿242	62m²	2	rent
For rent 2 bedrooms condo in Lat Phrao, Bangkok	฿17K	฿276	57m²	2	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿21K	฿587	35m²	1	rent
For rent 2 bedrooms condo in Lat Phrao, Bangkok	฿23K	฿483	46m²	2	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿23K	฿483	46m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿23K	฿656	35m²	1	rent
For sale 1 bed condo in Lat Phrao, Bangkok	฿1.4M	฿29K	49m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Lat Phrao, Bangkok

Price Analysis

Project: My Story Ladprao 71

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Lat Phrao

D.K.J.Apartment Chokchai 4

Aur Ari Apartment

Kaewkamol Place

Warrawon Apartment