ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 4 bedrooms condo in Khlong San, Bangkok

Khlong San, bangkok|Magnolias Waterfront Residences Verified across 3 data sources

฿69.8M฿404K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿404K/m²

District avg (4BR Condos)฿248K/m²

This property

Below avgAt avgAbove avg

Overpriced63% above market

Significantly above market for 4BR Condos in Khlong San

Beds

Baths

Project: Magnolias Waterfront Residences

Completed: 2019

Amenities

parkingchildren areagardengrill

Price History

-99.7%over 3 months

Property Timeline

TodayActive

฿69.8M

Days on market: 4

Mar 22, 2026Listed

฿69.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿69.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿65.6M → ฿190K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿69.8M → ฿65.6M (-6.1%)

Source: Market Data

Mar 22, 2026Listed

฿69.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿404K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+210.6% vs district

+237.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿69.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-432637.5119561058/mo

Monthly Breakdown

Mortgage Payment-฿315K

Rental Income (after vacancy)+฿14K

Common Area Fee (173m² x ฿50)-฿9K

Maintenance-฿116K

Insurance + Tax-฿7K

Investment Metrics

Annual ROI on Down Payment-24.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿134.1M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿45.6M

Down payment: ฿21.0M (30%)Loan: ฿48.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿72K(Your property: +456.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong San, Bangkok	฿35K	฿173	170m²	2	sale
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿207	180m²	2	rent
For rent 3 bedrooms condo in Khlong San, Bangkok	฿69K	฿518	127m²	3	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿138K	฿1K	126m²	2	rent
Amazing 2 Bed Plus At Banyan Tree Riverside	฿190K	฿1K	178m²	2	rent
🔥New🔥 140 Sq.m, 2 Bedroom Condo for Sale and Rent at Bann Sathorn – Chaophraya	฿13.0M	฿93K	140m²	2	sale
Rare Item! Luxurious Riverside Living at Watermark Chaophraya – 145.94 sq.m., High Floor with Panoramic River View	฿17.2M	฿118K	145.94m²	3	sale
The River by Raimon Land - Luxury, High Floor 2 Beds Condo for Sale!	฿23.0M	฿176K	131m²	2	sale
For sale 3 bedrooms condo in Khlong San, Bangkok	฿23.3M	฿141K	165m²	3	sale
For sale 3 bedrooms condo in Khlong San, Bangkok	฿25.3M	฿195K	130m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 4 bedrooms condo in Khlong San, Bangkok

Price Analysis

Project: Magnolias Waterfront Residences

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Khlong San

39 Place

New furnished room, SathornCharoen Nakhon (Phase 1), near BTS Krung Thon Buri

Ariya House

Sukcharoen Mansion