ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 1 bed condo in Sathon, Bangkok

Sathon, bangkok|The Hudson Sathorn 7

฿9.3M฿171K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿171K/m²

District avg (1BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for 1BR Condos in Sathon

Beds

Baths

Project: The Hudson Sathorn 7

Completed: 2014

Amenities

parkingconciergegardengym

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿9.3M

Days on market: 4

Mar 22, 2026Listed

฿9.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿171K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE+4.0% vs district

+43.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-6983.842472081415/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿54K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿15K

Insurance + Tax-฿925.8800000000001

Investment Metrics

Annual ROI on Down Payment-3.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.2M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿6.0M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿428.6(Your property: +39897.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
1-BR Condo at Centric Sathorn-St. Louis near BTS Saint Louis	฿22K	฿478	46m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
1-BR Condo at Nara 9 By Eastern Star near BTS Chong Nonsi	฿24K	฿632	38m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 1 bed condo in Sathon, Bangkok

Price Analysis

Project: The Hudson Sathorn 7

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)